Financhill
Sell
33

COCO Quote, Financials, Valuation and Earnings

Last price:
$29.84
Seasonality move :
26.82%
Day range:
$29.67 - $30.25
52-week range:
$23.00 - $40.32
Dividend yield:
0%
P/E ratio:
31.76x
P/S ratio:
3.43x
P/B ratio:
6.57x
Volume:
522.2K
Avg. volume:
779.6K
1-year change:
22.19%
Market cap:
$1.7B
Revenue:
$516M
EPS (TTM):
$0.94
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $310.6M $379.5M $427.8M $493.6M $516M
Revenue Growth (YoY) 9.4% 22.17% 12.72% 15.39% 4.54%
 
Cost of Revenues $205.8M $266.4M $324.4M $312.9M $317.2M
Gross Profit $104.9M $113.1M $103.4M $180.7M $198.8M
Gross Profit Margin 33.76% 29.81% 24.16% 36.61% 38.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $74.4M $88.6M $100.3M $124.2M $125M
Other Inc / (Exp) $13.5M -$127K $8M -$1.1M -$9.7M
Operating Expenses $74.4M $88.6M $100.3M $124.2M $125M
Operating Income $30.5M $24.6M $3.1M $56.5M $73.8M
 
Net Interest Expenses $387K $233K $207K -- --
EBT. Incl. Unusual Items $43.6M $24.2M $10.8M $57.9M $70.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.9M $5.2M $3M $11.3M $14.8M
Net Income to Company $32.7M $19M $7.8M $46.6M $56M
 
Minority Interest in Earnings -$27K $23K -- -- --
Net Income to Common Excl Extra Items $32.7M $19M $7.8M $46.6M $56M
 
Basic EPS (Cont. Ops) $0.59 $0.35 $0.14 $0.83 $0.99
Diluted EPS (Cont. Ops) $0.59 $0.35 $0.14 $0.79 $0.94
Weighted Average Basic Share $55.5M $53.7M $55.7M $56.4M $56.7M
Weighted Average Diluted Share $55.5M $54.2M $56.1M $58.7M $59.3M
 
EBITDA $46.5M $26.7M $13M $58.6M $71.5M
EBIT $44.4M $24.6M $11.1M $58M $70.8M
 
Revenue (Reported) $310.6M $379.5M $427.8M $493.6M $516M
Operating Income (Reported) $30.5M $24.6M $3.1M $56.5M $73.8M
Operating Income (Adjusted) $44.4M $24.6M $11.1M $58M $70.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $69.5M $86.6M $92M $106.1M $127.3M
Revenue Growth (YoY) -- 24.55% 6.25% 15.39% 19.93%
 
Cost of Revenues $47M $65M $69.6M $66.3M $86M
Gross Profit $22.5M $21.6M $22.4M $39.8M $41.3M
Gross Profit Margin 32.43% 24.93% 24.39% 37.5% 32.45%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.9M $26.7M $27.3M $34.4M $37M
Other Inc / (Exp) $19.6M $636K $2.1M $1.1M -$4.3M
Operating Expenses $18.9M $26.7M $27.3M $34.4M $37M
Operating Income $3.6M -$5.1M -$4.9M $5.4M $4.3M
 
Net Interest Expenses -- $18K $24K -- --
EBT. Incl. Unusual Items $23.4M -$4.5M -$2.8M $8M $1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.3M -$1M $16K $1.2M -$1.7M
Net Income to Company -- -$3.4M -$2.8M $6.8M $3.4M
 
Minority Interest in Earnings -$6K -- -- -- --
Net Income to Common Excl Extra Items $17.1M -$3.4M -$2.8M $6.8M $3.4M
 
Basic EPS (Cont. Ops) $0.31 -$0.06 -$0.05 $0.12 $0.06
Diluted EPS (Cont. Ops) $0.31 -$0.06 -$0.05 $0.11 $0.06
Weighted Average Basic Share $55.5M $55.6M $56M $56.8M $56.9M
Weighted Average Diluted Share $55.5M $55.6M $56.4M $59.5M $59.8M
 
EBITDA $24M -$3.9M -$2.3M $8.1M $1.9M
EBIT $23.4M -$4.4M -$2.7M $8M $1.7M
 
Revenue (Reported) $69.5M $86.6M $92M $106.1M $127.3M
Operating Income (Reported) $3.6M -$5.1M -$4.9M $5.4M $4.3M
Operating Income (Adjusted) $23.4M -$4.4M -$2.7M $8M $1.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $310.6M $379.5M $427.8M $493.6M $516M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $266.4M $324.4M $312.9M $317.2M
Gross Profit -- $113.1M $103.4M $180.7M $198.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $88.6M $100.3M $124.2M $125M
Other Inc / (Exp) $20.6M -$127K $8M -$1.1M -$9.7M
Operating Expenses -- $88.6M $100.3M $124.2M $125M
Operating Income -- $24.6M $3.1M $56.5M $73.8M
 
Net Interest Expenses -- $233K $207K -- --
EBT. Incl. Unusual Items -- $24.2M $10.8M $57.9M $70.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $5.2M $3M $11.3M $14.8M
Net Income to Company -- $19M $7.8M $46.6M $56M
 
Minority Interest in Earnings -$16K $23K -- -- --
Net Income to Common Excl Extra Items -- $19M $7.8M $46.6M $56M
 
Basic EPS (Cont. Ops) -- $0.34 $0.14 $0.83 $0.99
Diluted EPS (Cont. Ops) -- $0.34 $0.14 $0.80 $0.94
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $26.7M $13M $58.6M $71.5M
EBIT -- $24.6M $11.1M $58M $70.8M
 
Revenue (Reported) $310.6M $379.5M $427.8M $493.6M $516M
Operating Income (Reported) -- $24.6M $3.1M $56.5M $73.8M
Operating Income (Adjusted) -- $24.6M $11.1M $58M $70.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $379.5M $427.8M $493.6M $516M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $266.4M $324.4M $312.9M $317.2M --
Gross Profit $113.1M $103.4M $180.7M $198.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $88.6M $100.3M $124.2M $125M --
Other Inc / (Exp) -$127K $8M -$1.1M -$9.7M --
Operating Expenses $88.6M $100.3M $124.2M $125M --
Operating Income $24.6M $3.1M $56.5M $73.8M --
 
Net Interest Expenses $233K $207K $2K -- --
EBT. Incl. Unusual Items $24.2M $10.8M $57.9M $70.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.2M $3M $11.3M $14.8M --
Net Income to Company $19M $7.8M $46.6M $56M --
 
Minority Interest in Earnings $23K -- -- -- --
Net Income to Common Excl Extra Items $19M $7.8M $46.6M $56M --
 
Basic EPS (Cont. Ops) $0.34 $0.14 $0.83 $0.99 --
Diluted EPS (Cont. Ops) $0.34 $0.14 $0.80 $0.94 --
Weighted Average Basic Share $222M $222.9M $225.7M $226.9M --
Weighted Average Diluted Share $222M $224.5M $235M $237.1M --
 
EBITDA $26.7M $13M $58.6M $71.5M --
EBIT $24.6M $11.1M $58M $70.8M --
 
Revenue (Reported) $379.5M $427.8M $493.6M $516M --
Operating Income (Reported) $24.6M $3.1M $56.5M $73.8M --
Operating Income (Adjusted) $24.6M $11.1M $58M $70.8M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $72.2M $28.7M $19.6M $132.5M $164.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $30.5M $47.2M $43.4M $50.1M $63.5M
Inventory $32M $75.4M $84.1M $50.8M $83.6M
Prepaid Expenses $10.1M $12.5M $9.5M $9.4M $9.6M
Other Current Assets -- -- -- -- --
Total Current Assets $159.1M $173.3M $174.9M $262.9M $341.3M
 
Property Plant And Equipment $2.9M $2.5M $4.8M $3.5M $2.7M
Long-Term Investments -- -- -- -- --
Goodwill $7.8M $7.8M $7.8M $7.8M $7.8M
Other Intangibles $9.2M $7.9M -- -- --
Other Long-Term Assets $2M $2M $1.7M $1.8M $2.2M
Total Assets $183.9M $197.5M $197.8M $285.7M $362.4M
 
Accounts Payable $18.6M $30M $17.5M $23.1M $32M
Accrued Expenses $28.1M $36.3M $29.7M $46.7M $50.7M
Current Portion Of Long-Term Debt $22K $28K $23K $13K $10K
Current Portion Of Capital Lease Obligations -- -- $734K $1.2M $422K
Other Current Liabilities $5.4M $3.2M $71K $1.2M $6.9M
Total Current Liabilities $55.7M $74M $54.3M $82.6M $103.3M
 
Long-Term Debt $25M $48K $25K $13K $3K
Capital Leases -- -- -- -- --
Total Liabilities $81.6M $74.3M $56.7M $83.2M $103.6M
 
Common Stock $592K $618K $622K $631K $637K
Other Common Equity Adj -$949K -$616K -$994K -$649K -$860K
Common Equity $102.2M $123.2M $141.1M $202.4M $258.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $78K -- -- -- --
Total Equity $102.3M $123.2M $141.1M $202.4M $258.8M
 
Total Liabilities and Equity $183.9M $197.5M $197.8M $285.7M $362.4M
Cash and Short Terms $72.2M $28.7M $19.6M $132.5M $164.7M
Total Debt $25.1M $76K $48K $26K $13K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $72.2M $28.7M $19.6M $132.5M $164.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $30.5M $47.2M $43.4M $50.1M $63.5M
Inventory $32M $75.4M $84.1M $50.8M $83.6M
Prepaid Expenses $10.1M $12.5M $9.5M $9.4M $9.6M
Other Current Assets -- -- -- -- --
Total Current Assets $159.1M $173.3M $174.9M $262.9M $341.3M
 
Property Plant And Equipment $2.9M $2.5M $4.8M $3.5M $2.7M
Long-Term Investments -- -- -- -- --
Goodwill $7.8M $7.8M $7.8M $7.8M $7.8M
Other Intangibles $9.2M $7.9M -- -- --
Other Long-Term Assets $2M $2M $1.7M $1.8M $2.2M
Total Assets $183.9M $197.5M $197.8M $285.7M $362.4M
 
Accounts Payable $18.6M $30M $17.5M $23.1M $32M
Accrued Expenses $28.1M $36.3M $29.7M $46.7M $50.7M
Current Portion Of Long-Term Debt $22K $28K $23K $13K $10K
Current Portion Of Capital Lease Obligations -- -- $734K $1.2M $422K
Other Current Liabilities $5.4M $3.2M $71K $1.2M $6.9M
Total Current Liabilities $55.7M $74M $54.3M $82.6M $103.3M
 
Long-Term Debt $25M $48K $25K $13K $3K
Capital Leases -- -- -- -- --
Total Liabilities $81.6M $74.3M $56.7M $83.2M $103.6M
 
Common Stock $592K $618K $622K $631K $637K
Other Common Equity Adj -$949K -$616K -$994K -$649K -$860K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $78K -- -- -- --
Total Equity $102.3M $123.2M $141.1M $202.4M $258.8M
 
Total Liabilities and Equity $183.9M $197.5M $197.8M $285.7M $362.4M
Cash and Short Terms $72.2M $28.7M $19.6M $132.5M $164.7M
Total Debt $25.1M $76K $48K $26K $13K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $32.7M $19M $7.8M $46.6M $56M
Depreciation & Amoritzation $2.1M $2.1M $1.9M $660K $745K
Stock-Based Compensation $1.5M $3.4M $7.4M $9.1M $8.9M
Change in Accounts Receivable $190K -$16.9M $321K -$7.1M -$14.2M
Change in Inventories $5M -$43.5M -$9.3M $33.7M -$33M
Cash From Operations $33.3M -$16.2M -$10.9M $107.2M $42.9M
 
Capital Expenditures $392K $557K $982K $599K $974K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$375K -$557K -$982K -$594K -$974K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $25M $47.7M $22M -- --
Long-Term Debt Repaid -$16.9M -$55M -$22M -$23K -$13K
Repurchase of Common Stock -$6.9M -$50M -- -$773K -$12M
Other Financing Activities -- -$54K -- -- --
Cash From Financing $2.1M -$26.8M $3M $6.3M -$8.3M
 
Beginning Cash (CF) $36.7M $72.2M $28.7M $19.6M $132.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $35M -$43.5M -$8.9M $112.9M $33.6M
Ending Cash (CF) $72.2M $28.7M $19.6M $132.9M $165.9M
 
Levered Free Cash Flow $32.9M -$16.7M -$11.9M $106.6M $41.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$3.4M -$2.8M $6.8M $3.4M
Depreciation & Amoritzation -- $512K $459K $157K $205K
Stock-Based Compensation -- $1.7M $1.7M $2M $2.3M
Change in Accounts Receivable -- $10M $21M $30.1M $12.7M
Change in Inventories -- -$28.1M -$9.1M -$127K -$19M
Cash From Operations -- $185K $7.2M $37.2M $6.9M
 
Capital Expenditures -- $430K $75K $66K $125K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$430K -$75K -$66K -$125K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$16.5M -- -- --
Long-Term Debt Repaid -- -$21M -$9.5M -$5K -$3K
Repurchase of Common Stock -- -- -- -$773K --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$7.1M -$9.1M $393K $2.1M
 
Beginning Cash (CF) -- $35.9M $21.2M $95.2M $158M
Foreign Exchange Rate Adjustment -- $152K $366K $175K -$896K
Additions / Reductions -- -$7.4M -$1.9M $37.5M $8.9M
Ending Cash (CF) -- $28.7M $19.6M $132.9M $165.9M
 
Levered Free Cash Flow -- -$245K $7.2M $37.1M $6.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- $19M $7.8M $46.6M $56M
Depreciation & Amoritzation -- $2.1M $1.9M $660K $745K
Stock-Based Compensation -- $3.4M $7.4M $9.1M $8.9M
Change in Accounts Receivable -- -$16.9M $321K -$7.1M -$14.2M
Change in Inventories -- -$43.5M -$9.3M $33.7M -$33M
Cash From Operations $33.3M -$16.2M -$10.9M $107.2M $42.9M
 
Capital Expenditures -- $557K $982K $599K $974K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$557K -$982K -$594K -$974K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $47.7M $22M -- --
Long-Term Debt Repaid -- -- -$22M -$23K -$13K
Repurchase of Common Stock -- -$50M -- -$773K -$12M
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$26.8M $3M $6.3M -$8.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$43.5M -$8.9M $112.9M $33.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$16.7M -$11.9M $106.6M $41.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $19M $7.8M $46.6M $56M --
Depreciation & Amoritzation $2.1M $1.9M $660K $745K --
Stock-Based Compensation $3.4M $7.4M $9.1M $8.9M --
Change in Accounts Receivable -$16.9M $321K -$7.1M -$14.2M --
Change in Inventories -$43.5M -$9.3M $33.7M -$33M --
Cash From Operations -$16.2M -$10.9M $107.2M $42.9M --
 
Capital Expenditures $557K $982K $599K $974K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$557K -$982K -$594K -$974K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $47.7M $22M -- -- --
Long-Term Debt Repaid -$55M -$22M -$23K -$13K --
Repurchase of Common Stock -$50M -- -$773K -$12M --
Other Financing Activities -$54K -- -- -- --
Cash From Financing -$26.8M $3M $6.3M -$8.3M --
 
Beginning Cash (CF) $141M $84.3M $192.5M $564.6M --
Foreign Exchange Rate Adjustment $35K -$178K $387K -$563K --
Additions / Reductions -$43.5M -$8.9M $112.9M $33.6M --
Ending Cash (CF) $97.5M $75.2M $305.8M $597.6M --
 
Levered Free Cash Flow -$16.7M -$11.9M $106.6M $41.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Is Raymond James Stock a Buy, Sell or Hold?
Is Raymond James Stock a Buy, Sell or Hold?

Raymond James Financial (NYSE:RJF) is one of America’s large financial…

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
78
AJINY alert for Mar 31

Ajinomoto [AJINY] is down 2.25% over the past day.

Buy
69
AGX alert for Mar 31

Argan [AGX] is down 8.25% over the past day.

Sell
24
AIR alert for Mar 31

AAR [AIR] is down 4.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock